All figures in NOK million |
Notes
|
2012
|
2011
|
2010
|
|
|
|
|
|
Intangible fi xed assets |
2
|
649
|
864
|
800
|
Tangible fixed assets |
1, 2, 18, 21
|
196 365
|
194 702
|
179 953
|
Financial fixed assets |
2, 11
|
1 102
|
1 746
|
1 382
|
Fixed assets |
|
198 116
|
197 312
|
182 136
|
|
|
|
|
|
|
|
|
|
|
Stocks |
6
|
3 507
|
2 812
|
2 074
|
Trade debtors |
9, 10
|
26 776
|
25 752
|
23 102
|
Bank deposits |
|
97
|
83
|
81
|
Current assets |
|
30 380
|
28 647
|
25 257
|
|
|
|
|
|
TOTAL ASSETS |
|
228 496
|
225 959
|
207 392
|
|
|
|
|
|
|
|
|
|
|
Equity at 1 January |
|
152 029
|
146 456
|
144 649
|
Paid from/(to) government during the year |
|
(146 930)
|
(128 083)
|
(103 572)
|
Net income |
|
149 986
|
133 721
|
105 379
|
Translation differences* |
|
0
|
(64)
|
0
|
Equity |
19
|
155 085
|
152 029
|
146 456
|
|
|
|
|
|
|
|
|
|
|
Long-term removal liabilities |
12, 18
|
58 349
|
57 906
|
45 186
|
Other long-term liabilities |
13
|
2 081
|
2 449
|
1 827
|
Long-term liabilities |
|
60 430
|
60 355
|
47 012
|
|
|
|
|
|
|
|
|
|
|
Trade creditors |
|
3 244
|
3 049
|
1 920
|
Other current liabilities |
9, 14, 15
|
9 736
|
10 526
|
12 003
|
Current liabilities |
|
12 980
|
13 575
|
13 924
|
|
|
|
|
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
|
228 496
|
225 959
|
207 392
|
|