Petoro - a driving force on the Norwegian continental shelf

SDFI and Petoro annual report 2014

Accounts on cash basis, SDFI

Appropriation accounts

             
Specification of appropriation reporting 31 Dec 14 – figures in round NOK
Expense a/c no

Type

Category

Description

Total allocation

Accounts 2014

(Increase)/decrease in expenses

2440

Expenses

30

Investment

37 000 000 000

35 371 970 423

1 628 029 577

5440

Expenses

24.02

Operating expenses

31 600 000 000

34 665 940 102

(3 065 940 102)

5440

Expenses

24.03

Exploration and field development expenses

2 300 000 000

2 619 090 733

(319 090 733)

5440

Expenses

24.04

Depreciation

23 100 000 000

21 837 716 226

1 262 283 774

5440

Expenses

24.05

Interest

4 900 000 000

4 944 561 923

(44 561 923)

Total expensed

 

 

98 900 000 000

99 439 279 407

(539 279 407)

 
Revenue a/c no

Type

Category

Description

Total allocation

Accounts 2014

(Increase)/decrease in expenses

5440

Revenue

24.01

Operating revenue

180 800 000 000

185 514 222 749

4 714 222 749

5440

Expenses

30

Depreciation

23 100 000 000

21 837 716 226

(1 262 283 774)

5440

Expenses

80

Interest on fixed capital

4 900 000 000

4 968 207 169

68 207 169

5440

Expenses

85

Interest on open accounts

0

(23 645 246)

(23 645 246)

Total revenues recorded

 

 

208 800 000 000

212 296 500 898

3 496 500 898

5440

 

24

Operating profit

118 900 000 000

121 446 913 765

2 546 913 765

Net reported to appropriation accounts

 

(112 857 221 491)

 



 
Capital accounts

0677.03.04693

Settlement account Bank of Norway – paid in

187 798 670 530

 

0677.03.08710

Settlement account Bank of Norway – paid in

16 685 151 990

 

0677.04.05015

Settlement account Bank of Norway – paid out

(93 415 941 493)

 

 

Open accounts 1 Jan 2014

(1 801 770 514)

 

Open accounts at period end

(3 591 110 979)

 



 
Holdings reported to the capital accounts (31 Dec)

 

Account

2014

2013

Change

 

Open accounts with the Treasury

(3 591 110 979)

(1 801 770 514)

(1 789 340 464)